EX-99.1
Published on November 8, 2013
Exhibit 99.1
ATA Reports Fiscal 2014 Second Quarter Financial Results
Company to Hold Conference Call on November 8, 2013, at 8 a.m. ET
Beijing, China, November 7, 2013 (NY) / November 8, 2013 (China) ATA Inc. (ATA or the Company, Nasdaq: ATAI), a leading provider of advanced testing technologies and testing-related services in China, today announced preliminary unaudited financial results for its fiscal second quarter ended September 30, 2013 (Second Quarter 2014).
Second Quarter 2014 Financial and Operating Highlights (percentage changes and comparisons are year over year)
· Net revenues of RMB45.1 million (US$7.4 million), compared to RMB46.8 million
· Gross profit of RMB22.0 million (US$3.6 million), compared to RMB21.6 million
· Loss from operations of RMB4.7 million (US$0.8 million), an improvement from loss from operations of RMB11.0 million
· Net loss of RMB4.3 million (US$0.7 million), an improvement from net loss of RMB9.1 million
· Adjusted net loss excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) of RMB2.7 million (US$0.5 million), an improvement from adjusted net loss excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) of RMB6.6 million
· Basic and diluted losses per ADS excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2014 were both RMB0.12 (US$0.02)
· Delivered approximately 1.7 million billable tests, up 21%
· RMB284.6 million (US$46.5 million) in cash and no long-term debt as of September 30, 2013
· Closed the acquisition of Xing Wei Institute (HK) Limited (Xing Wei) on October 31, 2013, and appointed Xing Weis founder and chairman Mr. Cheng-Yaw Sun as ATAs new CEO, succeeding Mr. Kevin Ma
Fiscal Year 2014 Outlook
· For the fiscal year ending March 31, 2014 (Fiscal Year 2014), ATA reiterates its expectation of net revenues of between RMB403.0 million and RMB423.0 million and non-GAAP net income (net income excluding share-based compensation expense and foreign currency exchange gain/loss) of between RMB37.0 million and RMB47.0 million.
· For the quarter ending December 31, 2013 (Third Quarter 2014), ATA expects net revenues of between RMB180.0 million and RMB200.0 million.
Mr. Kevin Ma, ATAs Chairman of the Board, stated, The Company recently announced the acquisition of Xing Wei, a private education technology company that provides training solutions as well as online and mobile training platforms for corporations in China. I am very pleased that Xing Weis founder and Chairman Mr. Cheng-Yaw Sun has joined ATA as its new CEO and look forward to working with him to build upon the synergies created by combining the service offerings of our two companies. During Second Quarter 2014, we successfully delivered 1.7 million billable exams, including the exam for the Securities Association of China (SAC). ATA continued to experience challenges related to decreasing volumes of the SAC exam during the period, which we expect may continue into the remainder of Fiscal Year 2014. During the period, we saw growth in volumes for and revenues from the China Futures Association exam and security guard exams, which took place in Shanghai and a few other provinces. Using our new mobile testing system (MTS), ATA successfully administered the Cambridge English Junior Exam in Hong Kong in July and August, transitioning this exam from a paper-and-pencil format to ATAs new technology-based platform. Thus far, we have conducted successful trials of this exam in Beijing, Shanghai, Hong Kong, Mexico and Spain. We expect ATAs continued efforts to diversify its revenue streams will, over time, mitigate the impact of changes in scheduling or demand with regards to any one exam.
Operating Review
In Second Quarter 2014, ATA delivered a total of 1.7 million billable tests. The Company had a network of 2,916 authorized test centers throughout China as of September 30, 2013, which the Company believes to be the largest test center network of any commercial computer-based testing service provider in China. ATA has delivered more than 51.7 million billable tests since it began operations in 1999.
GAAP Results
Second Quarter 2014
For Second Quarter 2014, ATAs total net revenues were RMB45.1 million (US$7.4 million), compared to RMB46.8 million in the prior-year period. This decrease was primarily due to lower volumes of the SAC exam and lower revenue contributions from certain certification exams, which were partially offset by increased exam volumes and revenue contributions from the China Futures Association exam and security guard exams. Net revenues from TOEIC and HR Select for Second Quarter 2014 increased 11% year over year to RMB14.5 million (US$2.4 million).
Gross profit for Second Quarter 2014 was RMB22.0 million (US$3.6 million), compared to RMB21.6 million in the same period last fiscal year. Gross margin was 48.7% in Second Quarter 2014, compared to 46.1% in the prior-year period. The increase in gross margin was primarily due to a decrease in CPA exam-related expenses, which were higher in the prior-year period to ensure the smooth delivery of the first computer-based China CPA exam. The year-over-year improvement in contributions from TOEIC and HR select exams also had a positive impact on gross margin.
Loss from operations in Second Quarter 2014 was RMB4.7 million (US$0.8 million), compared to RMB11.0 million in the prior-year period. The year-over-year decrease in loss from operations was primarily due to lower sales and marketing expenses resulting from the Companys efforts to streamline its operations earlier this year.
Net loss for Second Quarter 2014 was RMB4.3 million (US$0.7 million), compared to RMB9.1 million in the prior-year period. For Second Quarter 2014, basic and diluted losses per common share were both RMB0.10 (US$0.02), compared to RMB0.21 in the same period last fiscal year. Basic and diluted losses per ADS were both RMB0.19 (US$0.03) in Second Quarter 2014, compared to RMB0.42 in the prior-year period.
Non-GAAP Measures
Adjusted net loss for Second Quarter 2014, which excludes share-based compensation expense and foreign currency exchange gain (non-GAAP), was RMB2.7 million (US$0.5 million), compared to RMB6.6 million in the prior-year period. Basic and diluted losses per common share excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2014 were both RMB0.06 (US$0.01).
Basic and diluted losses per ADS excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2014 were both RMB0.12 (US$0.02), compared to RMB0.30 in the same period last fiscal year.
Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
Other Data
The number of weighted average ADSs used to calculate basic and diluted earnings per ADS for Second Quarter 2014 were both 22.6 million. Each ADS represents two common shares. ATA had 45.3 million common shares outstanding on September 30, 2013.
Guidance for Fiscal Year 2014 and for Third Quarter 2014
For Third Quarter 2014, ATA expects net revenues of between RMB180.0 million and RMB200.0 million.
For Fiscal Year 2014, ATA expects net revenues of between RMB403.0 million and RMB423.0 million and non-GAAP net income of between RMB37.0 million and RMB47.0 million.
Estimated Financial Results
(unaudited) (RMB in millions)
|
|
Estimated for the year ending |
|
Actual for the year ended |
|
|
|
|
|
|
|
Net Revenues |
|
403.0-423.0 |
|
366.7 |
|
Non-GAAP Net Income |
|
37.0-47.0 |
|
36.0 |
|
|
|
Estimated for the quarter ending |
|
Actual for the quarter ended |
|
|
|
|
|
|
|
Net Revenues |
|
180.0-200.0 |
|
179.4 |
|
Mr. Ma concluded, We continue to be on track with our budget and are working hard during our busiest quarter of the yearthe fiscal third quarter. In late October, we completed the successful delivery of the 2013 National Unified Certified Public Accountants (CPA) exam on behalf of the Chinese Institute of Certified Public Accountants. This was the second CPA exam to be delivered via ATAs advanced computer-based platform, and I am pleased to report that ATA administered a record 1.52 million exams, approximately 13% more than the 2012 CPA exam. We anticipate increased volumes of the exam for the China Banking Association during the third quarter of fiscal 2014 and continue to promote and market MTS globally. We expect to launch the Cambridge English Junior Exam in additional cities in the coming months. We also continue working to develop new corporate client partnerships and to deepen existing ones, an effort that we believe will be supported by the additional service offerings from the recent Xing Wei acquisition. I have been working closely with ATAs new CEO Mr. Sun and the rest of the management team on this integration, and anticipate a smooth transition in the coming months. We share a belief in the importance of diversifying ATAs business to achieve greater balance in our revenue streams between the public and private sectors and believe we have a solid foundation upon which to further grow the Company over the long term.
These are ATAs current projections, which are subject to change. You are cautioned that operating results in Second Quarter 2014 are not necessarily indicative of operating results for any future periods.
Conference Call and Webcast Information (With Accompanying Presentation)
ATA will host a conference call at 8 a.m. Eastern Time on Friday, November 8, 2013, during which senior management will discuss the results of Second Quarter 2014. To participate in the conference call, please use the following dial-in numbers about 10 minutes prior to the scheduled conference call time:
U.S. & Canada (Toll-Free): |
+1 (888) 339-2688 |
|
International (Toll): |
+1 (617) 847-3007 |
|
|
Toll-Free |
Local Access |
China (Netcom): |
(10 800) 713 1756 |
|
China (Telecom): |
(10 800) 130 1713 |
(400) 881 1629 |
|
|
|
Participant Passcode: |
96355980 |
|
A live webcast of the conference call can be accessed at the investor relations section of ATAs website at www.ata.net.cn or by clicking the following link: http://www.webcaster4.com/Webcast/Page/274/2478.
An accompanying slide presentation in PDF format will also be made available 30 minutes prior to the conference call on the same investor relations section of ATAs website. To listen to the webcast, please visit ATAs website a few minutes prior to the start of the call to register, download, and install any necessary audio software.
A replay will be available shortly after the call on the investor relations section of ATAs website and will remain available for 90 days.
About ATA Inc.
ATA is a leading provider of advanced testing technologies in China. The Company offers comprehensive services for the creation and delivery of assessments based on its proprietary testing technologies and test delivery platform. ATAs testing technologies are used for professional licensure and certification tests in various industries, including information technology services, banking, teaching, securities, insurance, and accounting. As of September 30, 2013, ATAs test center network comprised 2,916 authorized test centers located throughout China. The Company believes it has the largest test center network of any commercial testing service provider in China.
ATA has delivered more than 51.7 million billable tests since ATA started operations in 1999.
For more information, please visit ATAs website at www.ata.net.cn.
Cautionary Note Regarding Forward-looking Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terms such as anticipate, believe, could, estimate, expect, forecast, future, intend, look forward to, outlook, plan, should, will, and similar terms and include, among other things, the Companys guidance relating to anticipated financial and operating results for Third Quarter 2014 and Fiscal Year 2014 and statements regarding market demand and trends, the SAC exam, the potential growth and success of the Companys CPA, China Futures Association, security guard and Cambridge English Junior exams and other businesses, including its mobile testing system, the Companys integration with Xing Wei, and the Companys future growth and results of operations.
The factors that could cause the Companys actual financial and operating results to differ from what the Company currently anticipates can include its ability to meet challenges associated with its rapid expansion, its ability to meet the expectations of current and future clients, its ability to deploy new test titles, its ability to win new enterprise contracts, its ability to convert its existing contracts into actual revenues, the economy of China, uncertainties with respect to the Chinas legal and regulatory environments, and other factors stated in the Companys filings with the U.S. Securities and Exchange Commission (SEC).
The financial information contained in this release should be read in conjunction with the consolidated financial statements and related notes included in the Companys annual report on Form 20-F for its fiscal year ended March 31, 2013, and other filings that ATA has made with the SEC. The filings are available on the SECs website at www.sec.gov and at ATAs website at www.ata.net.cn. For additional information on the risk factors that could adversely affect the Companys business, financial condition, results of operations, and prospects, please see the Risk Factors section of the Companys Form 20-F for the fiscal year ended March 31, 2013.
The forward-looking statements in this release involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates, and projections about ATA and the markets in which it operates. The Company undertakes no obligation to update forward-looking statements, which speak only of the Companys views as of the date of this release, to reflect subsequent events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, the Company cannot assure you that its expectations and assumptions will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.
Currency Convenience Translation
The Companys financial information is stated in Renminbi (RMB), the currency of the Peoples Republic of China. The translation of RMB amounts for Second Quarter 2014, into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB6.1179 to US$1.00, the noon buying rate as of September 30, 2013, in New York for cable transfers in RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under U.S. GAAP.
About Non-GAAP Financial Measures
To supplement ATAs consolidated financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), ATA uses the following non-GAAP financial measures: net income (loss) excluding share-based compensation expense and foreign currency exchange gain or loss, and basic and diluted earnings (losses) per common share and ADS excluding share-based compensation expense and foreign currency exchange gain or loss.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. ATA believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding share-based compensation expense and foreign currency exchange gains or losses, which may not be indicative of its operating performance from a cash perspective.
ATA believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate managements internal comparisons to ATAs historical performance. ATA computes its non-GAAP financial measures using a consistent method from period to period. ATA believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP net income (loss) excluding share-based compensation expense and foreign currency exchange gains or losses and basic and diluted earnings (losses) per common share and per ADS excluding share-based compensation expense and foreign currency exchange gain or loss is that share-based compensation charges and foreign currency exchange gains or losses have been, and are expected to continue to be for the foreseeable future, a significant recurring expense in ATAs business.
Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The table captioned Unaudited Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures shown at the end this news release has more details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures used by ATA.
For more information on our company, please contact the following individuals:
At the Company |
Investor Relations |
ATA, Inc. |
The Equity Group Inc. |
Lucy Ma, Associate, Investor Relations |
Carolyne Yu, Senior Associate |
+86 10 6518 1122 x5517 |
415-568-2255 |
maxiaopeng@ata.net.cn |
+86 10 6587 6435 |
|
cyu@equityny.com |
|
|
|
Adam Prior, Senior Vice President |
|
212-836-9606 |
|
aprior@equityny.com |
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
September 30, |
|
September 30, |
|
|
|
2013 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash |
|
290,029,715 |
|
284,640,469 |
|
46,525,845 |
|
Accounts receivable, net |
|
51,114,718 |
|
56,457,832 |
|
9,228,303 |
|
Prepaid expenses and other current assets |
|
13,625,663 |
|
13,587,863 |
|
2,221,001 |
|
Total current assets |
|
354,770,096 |
|
354,686,164 |
|
57,975,149 |
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
61,310,690 |
|
59,331,694 |
|
9,698,049 |
|
Goodwill |
|
23,422,850 |
|
23,422,850 |
|
3,828,577 |
|
Intangible assets, net |
|
15,082,874 |
|
13,825,678 |
|
2,259,873 |
|
Other assets |
|
3,231,971 |
|
3,111,069 |
|
508,520 |
|
Total assets |
|
457,818,481 |
|
454,377,455 |
|
74,270,168 |
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accrued expenses and other payables |
|
72,191,260 |
|
62,465,159 |
|
10,210,229 |
|
Deferred revenues |
|
7,376,527 |
|
6,911,315 |
|
1,129,687 |
|
Total current liabilities |
|
79,567,787 |
|
69,376,474 |
|
11,339,916 |
|
|
|
|
|
|
|
|
|
Deferred revenues |
|
2,644,294 |
|
2,320,860 |
|
379,356 |
|
Deferred tax liabilities |
|
58,681 |
|
|
|
|
|
Total liabilities |
|
82,270,762 |
|
71,697,334 |
|
11,719,272 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Common shares |
|
3,461,060 |
|
3,472,799 |
|
567,646 |
|
Treasury shares |
|
(329,357 |
) |
(461,885 |
) |
(75,497 |
) |
Additional paid-in capital |
|
427,443,700 |
|
430,372,880 |
|
70,346,505 |
|
Accumulated other comprehensive loss |
|
(26,379,146 |
) |
(27,143,666 |
) |
(4,436,762 |
) |
Accumulated deficit |
|
(28,648,538 |
) |
(23,560,007 |
) |
(3,850,996 |
) |
Total shareholders equity |
|
375,547,719 |
|
382,680,121 |
|
62,550,896 |
|
Total liabilities and shareholders equity |
|
457,818,481 |
|
454,377,455 |
|
74,270,168 |
|
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three-month Period Ended |
| ||||
|
|
September 30 |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
40,606,394 |
|
40,981,608 |
|
6,698,640 |
|
Test preparation and training solutions |
|
2,097,338 |
|
1,097,654 |
|
179,417 |
|
Other revenue |
|
4,050,052 |
|
3,010,227 |
|
492,036 |
|
Total net revenues |
|
46,753,784 |
|
45,089,489 |
|
7,370,093 |
|
Cost of revenues |
|
25,182,632 |
|
23,113,181 |
|
3,777,960 |
|
Gross profit |
|
21,571,152 |
|
21,976,308 |
|
3,592,133 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
4,406,188 |
|
5,561,924 |
|
909,123 |
|
Sales and marketing |
|
14,048,569 |
|
9,252,243 |
|
1,512,323 |
|
General and administrative |
|
14,137,759 |
|
11,831,685 |
|
1,933,945 |
|
Total operating expenses |
|
32,592,516 |
|
26,645,852 |
|
4,355,391 |
|
Loss from operations |
|
(11,021,364 |
) |
(4,669,544 |
) |
(763, 258) |
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
Interest income |
|
945,814 |
|
763,825 |
|
124,851 |
|
Foreign currency exchange gain, net |
|
351,354 |
|
91,924 |
|
15,025 |
|
Total other income |
|
1,297,168 |
|
855,749 |
|
139,876 |
|
Loss before income taxes |
|
(9,724,196 |
) |
(3,813,795 |
) |
(623,382 |
) |
|
|
|
|
|
|
|
|
Income tax benefit (expense) |
|
636,736 |
|
(506,237 |
) |
(82,747 |
) |
Net loss |
|
(9,087,460 |
) |
(4,320,032 |
) |
(706,129 |
) |
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
(216,972 |
) |
(186,684 |
) |
(30,514 |
) |
Comprehensive loss |
|
(9,304,432 |
) |
(4,506,716 |
) |
(736,643 |
) |
|
|
|
|
|
|
|
|
Basic losses per common share |
|
(0.21 |
) |
(0.10 |
) |
(0.02 |
) |
|
|
|
|
|
|
|
|
Diluted losses per common share |
|
(0.21 |
) |
(0.10 |
) |
(0.02 |
) |
|
|
|
|
|
|
|
|
Basic losses per ADS |
|
(0.42 |
) |
(0.19 |
) |
(0.03 |
) |
|
|
|
|
|
|
|
|
Diluted losses per ADS |
|
(0.42 |
) |
(0.19 |
) |
(0.03 |
) |
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Six-month Period Ended |
| ||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
121,775,057 |
|
125,151,958 |
|
20,456,686 |
|
Test preparation and training solutions |
|
4,314,695 |
|
3,490,125 |
|
570,478 |
|
Other revenue |
|
8,925,460 |
|
8,513,219 |
|
1,391,526 |
|
Total net revenues |
|
135,015,212 |
|
137,155,302 |
|
22,418,690 |
|
Cost of revenues |
|
66,700,656 |
|
67,111,466 |
|
10,969,690 |
|
Gross profit |
|
68,314,556 |
|
70,043,836 |
|
11,449,000 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
10,491,793 |
|
11,889,186 |
|
1,943,344 |
|
Sales and marketing |
|
27,856,119 |
|
20,693,182 |
|
3,382,400 |
|
General and administrative |
|
35,169,328 |
|
33,002,151 |
|
5,394,359 |
|
Total operating expenses |
|
73,517,240 |
|
65,584,519 |
|
10,720,103 |
|
Income (loss) from operations |
|
(5,202,684 |
) |
4,459,317 |
|
728,897 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
1,643,833 |
|
1,517,859 |
|
248,101 |
|
Foreign currency exchange gain (loss), net |
|
(117,414 |
) |
217,012 |
|
35,472 |
|
Total other income |
|
1,526,419 |
|
1,734,871 |
|
283,573 |
|
Income (loss) before income taxes |
|
(3,676,265 |
) |
6,194,188 |
|
1,012,470 |
|
|
|
|
|
|
|
|
|
Income tax benefit (expense) |
|
(146,920 |
) |
(1,105,657 |
) |
(180,725 |
) |
Net income (loss) |
|
(3,823,185 |
) |
5,088,531 |
|
831,745 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
119,808 |
|
(764,520 |
) |
(124,964 |
) |
Comprehensive income (loss) |
|
(3,703,377 |
) |
4,324,011 |
|
706,781 |
|
|
|
|
|
|
|
|
|
Basic earnings (losses) per common share |
|
(0.10 |
) |
0.11 |
|
0.02 |
|
|
|
|
|
|
|
|
|
Diluted earnings (losses) per common share |
|
(0.10 |
) |
0.11 |
|
0.02 |
|
|
|
|
|
|
|
|
|
Basic earnings (losses) per ADS |
|
(0.20 |
) |
0.22 |
|
0.04 |
|
|
|
|
|
|
|
|
|
Diluted earnings (losses) per ADS |
|
(0.20 |
) |
0.22 |
|
0.04 |
|
UNAUDITED RECONCILIATIONS OF NON-GAAP MEASURES
TO THE MOST COMPARABLE GAAP MEASURES
|
|
Three-month Period Ended |
|
Six-month Period Ended |
| ||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2012 |
|
2013 |
|
2012 |
|
2013 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
GAAP net income (loss) |
|
(9,087,460 |
) |
(4,320,032 |
) |
(3,823,185 |
) |
5,088,531 |
|
Share-based compensation expenses |
|
2,818,383 |
|
1,670,903 |
|
6,754,395 |
|
3,462,378 |
|
Foreign currency exchange (gain) loss, net |
|
(351,354 |
) |
(91,924 |
) |
117,414 |
|
(217,012 |
) |
Non-GAAP net income (loss) |
|
(6,620,431 |
) |
(2,741,053 |
) |
3,048,624 |
|
8,333,897 |
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (losses) per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
(0.21 |
) |
(0.10 |
) |
(0.10 |
) |
0.11 |
|
Diluted |
|
(0.21 |
) |
(0.10 |
) |
(0.10 |
) |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (losses) per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
(0.15 |
) |
(0.06 |
) |
0.07 |
|
0.18 |
|
Diluted |
|
(0.15 |
) |
(0.06 |
) |
0.07 |
|
0.18 |
|