EX-99.1
Published on November 10, 2014
Exhibit 99.1
ATA Reports Fiscal 2015 Second Quarter Financial Results
Company to Hold Conference Call on November 11, 2014, at 8 a.m. ET
Increased number of activated Exam Inventory Navigator users to about 400,000 in a four-month period
Expanding into K-12 education marketwith MTS technology
Beijing, China, November 10, 2014 (NY) / November 11, 2014 (China) ATA Inc. (ATA or the Company, Nasdaq: ATAI), a leading provider of advanced testing technologies and testing-related services in China, today announced preliminary unaudited financial results for its fiscal secondquarterended September 30, 2014 (SecondQuarter 2015).
SecondQuarter 2015Financial and Operating Highlights (percentage changes and comparisons against fiscal secondquarter ended September 30, 2013 (Second Quarter 2014))
· Launched new mobile application called Exam Inventory Navigator in June and issued an update to the application in August, increased number of activated users from approximately 60,000 to 400,000 by the end of Second Quarter 2015
· Entered K-12 education market with ATAs MTS technology
· Net revenues of RMB102.5million (US$16.7million), up 127.3%, primarily as a result of the National Unified Certified Public Accountants (CPA) exam taking place during Second Quarter 2015, while the prior years CPA exam took place in the fiscal third quarterended December 31, 2013 (Third Quarter 2014)
· Gross profitof RMB46.5million (US$7.6million), up 111.6%
· Income from operations of RMB9.3million (US$1.5million), compared toloss from operations of RMB4.7 million
· Net incomeof RMB8.8million (US$1.4million), compared tonet loss of RMB4.3 million
· Adjusted net income excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) of RMB11.0million (US$1.8million),compared to adjusted net loss excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) of RMB2.7 million
· Basic and diluted earningsper ADS excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2015 were both RMB0.48(US$0.08)
· Delivered approximately3.0 million billable tests, up 75.9% due to the change in timing of CPA exam
· RMB253.3million (US$41.3million) in cash and no long-term debt as of September 30, 2014
Fiscal Year 2015 Outlook
· For the fiscal year ending March 31, 2015 (Fiscal Year 2015), ATA expects net revenues of between RMB385.0 million and RMB405.0 million and non-GAAP net income(adjusted net income, whichexcludes share-based compensation expense and foreign currency exchange gain/loss) of between RMB28.0 million and RMB38.0 million, which includes planned investments of upto RMB30.0 million to maintain and expand ATAs business.
· For the quarter ending December 31, 2014 (Third Quarter 2015), ATA expects net revenues of between RMB110.0 million and RMB120.0 million.
Mr. Kevin Ma, ATAs Chairman and Chief Executive Officer, stated, We were pleased to have successfully delivered the CPA exam using ATAs advanced testing technologies for the third consecutive year, with over 1.6 million exams taken across China, and the Hong Kong and Macau Special Administrative Regions. As a result of the CPA exam taking place in Second Quarter 2015, a quarter earlier than in fiscal 2014, the number of billable exams delivered and corresponding revenues increased significantly from those in Second Quarter 2014. ATA delivered
3.0 million billable exams during Second Quarter 2015, including exams for the Securities Association of China (SAC).
Mr. Macontinued, As our testing services business continues to see stable growth, we are focusing our efforts on how we can better serve consumers. For test takers, we launched our new mobile application,Exam Inventory Navigator (考试导航) in June and issued an update to the application in August. The updated version includes enhanced content, such as test preparation information for various exam subjects, and increases the functionality of the original version by allowing users to visualize each exam with an exam timeline from exam preparation to exam delivery to results being issued, as well as enabling users to customize their subscriptions for receiving exam information. The new version also supports one-click logins by using registered information from third-party platforms, including QQ, Weibo and Renren. We continue to work closely with New Oriental Education & Technology Group on the joint venture we previously announced in July, which aims to be a leading educational tool and resource for working professionals in China, and we are excited to have recently announced a new partnership and strategic investment with Master Mind Education (Master Mind), which marks ATAs expansion into Chinas K-12 education market.We will be working closely with the team at Master Mind on integrating our MTS technology into their network of K-12 after-school institutions, and by joining our respective strengths and resources together, we aim to better serve students, teachers and families within a continuously expanding network of K-12 after-school institutions throughout China. These new projects are still at an early stage of their development, but as we continue to make progress on these initiatives and explore additional opportunities for mutually beneficial business partnerships, we are confident that ATAs entry into the consumer market will be a driver of long-term growth for the Company.
Operating Review
In SecondQuarter 2015, ATA delivered a total of3.0millionbillable tests, compared to 1.7 million inSecond Quarter 2014. The Companyhad a network of 3,022authorized test centers throughout China as of September 30, 2014, which the Company believes to be the largest test center network of any commercial testing service provider in China.ATA has delivered more than 62.5millionbillable tests since it began operations in 1999.
GAAP Results
Second Quarter 2015
For Second Quarter 2015, ATAs total net revenues were RMB102.5million (US$16.7million), a 127.3% increase from RMB45.1 million in Second Quarter 2014, primarily due tothe CPA exam taking place in Second Quarter 2015 versus Third Quarter 2014 in the prior year.
Gross profit for Second Quarter 2015 was RMB46.5million(US$7.6million), a 111.6% increase from RMB22.0million in Second Quarter 2014.Gross margin was45.4% in Second Quarter 2015, compared to48.7% in Second Quarter 2014, primarily as a result of the lower-margin CPA exam being deliveredin Second Quarter 2015 versus Third Quarter 2014 in the prior year.
Income from operations in SecondQuarter 2015wasRMB9.3million (US$1.5million), compared toloss from operations of RMB4.7 million in Second Quarter 2014.
Netincomefor Second Quarter 2015was RMB8.8million (US$1.4million), compared to net loss of RMB4.3 million in Second Quarter 2014. For Second Quarter 2015, basic and dilutedearningsper common share were both RMB0.19(US$0.03),compared to basic and diluted losses per common share of RMB0.10in Second Quarter 2014. Basic and diluted earningsper ADS were both RMB0.38(US$0.06)in Second Quarter 2015, compared tobasic and diluted losses per ADS of RMB0.19in Second Quarter 2014.
Non-GAAP Measures
Adjusted netincome forSecond Quarter 2015, which excludes share-based compensation expense and foreign currency exchange gain (non-GAAP), totaledRMB11.0million (US$1.8million), compared to adjusted net loss excluding share-based compensation and foreign currency exchange gain of RMB2.7million in Second Quarter 2014. Basic and diluted earningsper common share excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2015were bothRMB0.24(US$0.04).
Basic and diluted earningsper ADS excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Second Quarter 2015were both RMB0.48(US$0.08),compared tobasic and diluted losses per ADS excluding share-based compensation and foreign currency exchange gain of RMB0.12 in Second Quarter 2014.
Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
Other Data
The number of weighted average ADSs used to calculate both basic and diluted earnings per ADS for Second Quarter 2015was22.9million. EachADS represents two common shares.
Share Repurchase Plan
On August 5, 2014, ATAsBoard of Directors approved ashare repurchase plan authorizing the Company to repurchase up to US$5.0million of its issued and outstanding ADSsin both open-market and privately negotiated transactions, through block trades. By the end of Second Quarter 2015, the Company had repurchased 123,421ADSs at an average stock price of US$4.63. This share repurchase plan continues through January 31, 2015. The Board may suspend or discontinue the repurchase program at any time. This repurchase program does not obligate ATA to make additional repurchases at any specific time or in any specific situation.
Guidancefor Fiscal Year2015 and for Third Quarter 2015
ForThird Quarter 2015, ATA expects net revenues of betweenRMB110.0 million and RMB120.0 million.
For Fiscal Year 2015, ATA expects net revenues ofbetween RMB385.0 million and RMB405.0 million and non-GAAP net income of between RMB28.0million and RMB38.0million.
Estimated Financial Results
(RMB in millions)
|
|
Estimatedfor the year ending |
|
Actual for the year ended |
|
|
|
|
|
|
|
Net Revenues |
|
385.0-405.0 |
|
384.7 |
|
Non-GAAPNet Income |
|
28.0-38.0 |
|
37.9 |
|
|
|
Estimatedfor the quarter ending |
|
Actual for the quarter ended |
|
|
|
|
|
|
|
Net Revenues |
|
110.0-120.0* |
|
188.9 |
|
*2014 CPA exam was delivered in Second Quarter 2015; 2013 CPA exam was delivered in Third Quarter 2014.
Mr. Maconcluded, Since the Exam Inventory Navigators launch in June, the number of activatedusers reachedapproximately400,000atthe end of Second Quarter 2015.We are very pleased with the mobile applications initial positive reception and believe that the students and working professionals of today need more than what is currently being offered in the education and assessment marketplace.
ATA understands that each person will have unique goals and needs at different stages of their lives when it comes to education and career. Our ultimate goal is to improve the individual experience for each student and each professional in China by providing consumers with readily accessible, valuable information that can offer additional insight into their personal strengths and weaknesses as they make important decisions for their futures.
In line with the Companys new consumer strategy, ATA recently announced that it has moved its headquarters to a new office building in Jianwai SOHO in Beijing and also revealed a new logo, which we hope will soon become an easily recognizable brand name amongst consumers in China. We are very excited about all the new developments at ATA and look forward to updating investors on the progress of our consumer initiatives in the coming months.
These are ATAs current projections, which are subject to change. You are cautioned that operating results in SecondQuarter 2015are not necessarily indicative of operating results for any future periods.
Conference Call and Webcast Information (With Accompanying Presentation)
ATA will host a conference call at 8 a.m. Eastern Time onTuesday, November 11,2014, during which management will discuss the results ofSecond Quarter 2015. To participate in the conference call, please use the following dial-in numbers about 10 minutes prior to the scheduled conference call time:
U.S. & Canada (Toll-Free): |
+1 (888) 339-2688 |
International (Toll): |
+1 (617) 847-3007 |
|
Toll-Free |
Local Access |
China (Netcom): |
(10 800) 713 1756 |
|
China (Telecom): |
(10 800) 130 1713 |
(400) 881 1630 |
Hong Kong: |
(800) 96 3844 |
3002 1672 |
|
|
|
Participant Passcode: |
53297517 |
|
A live webcast of the conference call can be accessed at the investor relations section of ATAs website at www.ata.net.cnor by clicking the following link:https://www.webcaster4.com/Webcast/Page/274/6339.
An accompanying slide presentation in PDF format will also be made available 30 minutes prior to the conference call on the same investor relations section of ATAs website. To listen to the webcast, please visit ATAs website a few minutes prior to the start of the call to register, download, and install any necessary audio software.
A replay will be available shortly after the call on theinvestor relations section of ATAs website and will remain available for 90 days.
About ATA Inc.
ATA is a leading provider of advanced testing technologies in China. The Company offers comprehensive services for the creation and delivery of assessments based on its proprietary testing technologies and test delivery platform. ATAs testing technologies are used for professional licensure and certification tests in various industries, including information technology services, banking, teaching, securities, insurance, and accounting. As of September 30, 2014, ATAs test center network comprised 3,022authorized test centers located throughout China. The Company believes that it has the largest test center network of any commercialtesting service provider in China.
ATA has delivered more than 62.5million billable tests since ATA started operations in 1999.
For more information, please visit ATAs website at www.ata.net.cn.
Cautionary Note Regarding Forward-looking Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terms such as anticipate, believe, could, estimate, expect, forecast, future, intend, look forward to, outlook, plan, should, will, and similar terms and include, among other things, the Companys guidance relating to anticipated financial and operating results for the SecondQuarter 2015and Fiscal Year 2015and statements regarding market demand and trends, the SAC exam, the potential growth and success of the Companys CPA, security guard and Cambridge EnglishJunior Examand other businesses, including its HR Select and MTS businesses,the Companys share repurchase plan and the Companys future growth and results of operations.
The factors that could cause the Companys actual financial and operating results to differ from what the Company currently anticipates can include its ability to meet challenges associated with its rapid expansion, its ability to meet the expectations of current and future clients, its ability to deploy new test titles, its ability to win new enterprise contracts, its ability to convert its existing contracts into actual revenues, the economy of China, uncertainties with respect to the Chinas legal and regulatory environments, and other factors stated in the Companys filings with the U.S. Securities and Exchange Commission (SEC).
The financial information contained in this release should be read in conjunction with the consolidated financial statements and related notes included in the Companys annual report on Form 20-F for its fiscal year ended March 31, 2014, and other filings that ATA has made with the SEC. The filings are available on the SECs website at www.sec.gov and at ATAs website at www.ata.net.cn.For additional information on the risk factors that could adversely affect the Companys business, financial condition, results of operations, and prospects, please see the Risk Factors section of the Companys Form 20-F for the fiscal year ended March 31, 2014.
The selected unaudited financial results for the Second Quarter 2015 announced today are subject to adjustments. The anticipated results for the Second Quarter 2015 remain subject to the finalization of the Companys year-end closing, reporting and audit processes.
The forward-looking statements in this release involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates, and projections about ATA and the markets in which it operates. The Company undertakes no obligation to update forward-looking statements, which speak only as of the date of this release, to reflect subsequent events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, the Company cannot assure you that its expectations and assumptions will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.
Currency Convenience Translation
The Companys financial information is stated in Renminbi (RMB), the currency of the Peoples Republic of China. The translation of RMB amounts for Second Quarter 2015 endedSeptember 30, 2014, into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB6.1380to US$1.00, the noon buying rate as of September 30, 2014, in New York for cable transfers in RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under U.S. GAAP.
About Non-GAAP Financial Measures
To supplement ATAs consolidated financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), ATA uses the following non-GAAP financial measures: net income (loss) excluding share-based compensation expense and foreign currency exchange gain or loss, and basic and diluted earnings (losses) per common share and ADS excluding share-based compensation expense and foreign currency exchange gain or loss.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. ATA believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding share-based compensation expense and foreign currency exchange gains or losses, which may not be indicative of its operating performance from a cash perspective.
ATA believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate managements internal comparisons to ATAs historical performance. ATA computes its non-GAAP financial measures using a consistent method from period to period. ATA believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP net income (loss) excluding share-based compensation expense and foreign currency exchange gains or losses and basic and diluted earnings (losses) per common share and per ADS excluding share-based compensation expense and foreign currency exchange gain or loss is that share-based compensation charges and foreign currency exchange gains or losses have been, and are expected to continue to be for the foreseeable future, a significant recurring expense in ATAs business.
Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The table captioned Unaudited Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures shown at the end this news release has more details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures used by ATA.
For more information on our company, please contact the following individuals:
At the Company |
Investor Relations |
ATA Inc. |
The Equity Group Inc. |
Benson Tsang, CFO |
Carolyne Y. Sohn, Senior Associate |
+86 10 6518 1122 x5107 |
415-568-2255 |
bensontsang@ata.net.cn |
+86 10 6587 6435 |
|
csohn@equityny.com |
|
|
|
Adam Prior, Senior Vice President |
|
212-836-9606 |
|
aprior@equityny.com |
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
September 30, |
|
September 30, |
|
|
|
2014 |
|
2014 |
|
2014 |
|
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash |
|
311,947,098 |
|
253,307,578 |
|
41,268,748 |
|
Restricted cash |
|
2,700,000 |
|
|
|
|
|
Accounts receivable, net |
|
68,353,075 |
|
110,495,050 |
|
18,001,800 |
|
Prepaid expenses and other current assets |
|
15,092,674 |
|
20,184,401 |
|
3,288,432 |
|
Total current assets |
|
398,092,847 |
|
383,987,029 |
|
62,558,980 |
|
Property and equipment, net |
|
55,814,182 |
|
53,037,137 |
|
8,640,785 |
|
Goodwill |
|
31,011,902 |
|
31,011,902 |
|
5,052,444 |
|
Intangible assets, net |
|
1,792,935 |
|
1,386,346 |
|
225,863 |
|
Other assets |
|
4,524,858 |
|
21,708,297 |
|
3,536,705 |
|
Total assets |
|
491,236,724 |
|
491,130,711 |
|
80,014,777 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accrued expenses and other payables |
|
68,766,143 |
|
87,171,535 |
|
14,201,943 |
|
Deferred revenues |
|
8,383,327 |
|
29,907,698 |
|
4,872,548 |
|
Total current liabilities |
|
77,149,470 |
|
117,079,233 |
|
19,074,491 |
|
|
|
|
|
|
|
|
|
Deferred revenues |
|
2,195,382 |
|
1,827,223 |
|
297,690 |
|
Total liabilities |
|
79,344,852 |
|
118,906,456 |
|
19,372,181 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Common shares |
|
3,474,894 |
|
3,509,349 |
|
571,741 |
|
Treasury shares |
|
(1,029,766 |
) |
(5,349,519 |
) |
(871,541 |
) |
Additional paid-in capital |
|
437,964,776 |
|
389,127,032 |
|
63,396,388 |
|
Accumulated other comprehensive loss |
|
(27,145,929 |
) |
(27,126,915 |
) |
(4,419,504 |
) |
Retained earnings (accumulated deficit) |
|
(1,372,103 |
) |
12,064,308 |
|
1,965,512 |
|
Total shareholders equity |
|
411,891,872 |
|
372,224,255 |
|
60,642,596 |
|
Total liabilities and shareholders equity |
|
491,236,724 |
|
491,130,711 |
|
80,014,777 |
|
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three-month Period Ended |
| ||||
|
|
September 30 |
|
September 30, |
|
September 30, |
|
|
|
2013 |
|
2014 |
|
2014 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
40,981,608 |
|
96,616,048 |
|
15,740,640 |
|
Test preparation and training solutions |
|
1,097,654 |
|
1,787,306 |
|
291,187 |
|
Other revenue |
|
3,010,227 |
|
4,074,594 |
|
663,831 |
|
Total net revenues |
|
45,089,489 |
|
102,477,948 |
|
16,695,658 |
|
Cost of revenues |
|
23,113,181 |
|
55,980,456 |
|
9,120,309 |
|
Gross profit |
|
21,976,308 |
|
46,497,492 |
|
7,575,349 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
5,561,924 |
|
9,129,927 |
|
1,487,443 |
|
Sales and marketing |
|
9,252,243 |
|
11,319,924 |
|
1,844,237 |
|
General and administrative |
|
11,831,685 |
|
16,739,679 |
|
2,727,220 |
|
Total operating expenses |
|
26,645,852 |
|
37,189,530 |
|
6,058,900 |
|
Income (loss)from operations |
|
(4,669,544 |
) |
9,307,962 |
|
1,516,449 |
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
Interest income |
|
763,825 |
|
503,764 |
|
82,073 |
|
Foreign currency exchange gain, net |
|
91,924 |
|
348,986 |
|
56,857 |
|
Total other income |
|
855,749 |
|
852,750 |
|
138,930 |
|
Income (loss)before income taxes |
|
(3,813,795 |
) |
10,160,712 |
|
1,655,379 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
506,237 |
|
1,329,804 |
|
216,651 |
|
Net income (loss) |
|
(4,320,032 |
) |
8,830,908 |
|
1,438,728 |
|
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
(186,684 |
) |
709 |
|
116 |
|
Comprehensive income (loss) |
|
(4,506,716 |
) |
8,831,617 |
|
1,438,844 |
|
|
|
|
|
|
|
|
|
Basic earnings (losses)per common share |
|
(0.10 |
) |
0.19 |
|
0.03 |
|
|
|
|
|
|
|
|
|
Diluted earnings (losses)per common share share |
|
(0.10 |
) |
0.19 |
|
0.03 |
|
|
|
|
|
|
|
|
|
Basic earnings (losses)per ADS |
|
(0.19 |
) |
0.38 |
|
0.06 |
|
|
|
|
|
|
|
|
|
Diluted earnings (losses)per ADS |
|
(0.19 |
) |
0.38 |
|
0.06 |
|
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Six-month Period Ended |
| ||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2013 |
|
2014 |
|
2014 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
125,151,958 |
|
175,851,770 |
|
28,649,686 |
|
Test preparation and training solutions |
|
3,490,125 |
|
2,596,830 |
|
423,074 |
|
Other revenue |
|
8,513,219 |
|
8,346,823 |
|
1,359,860 |
|
Total net revenues |
|
137,155,302 |
|
186,795,423 |
|
30,432,620 |
|
Cost of revenues |
|
67,111,466 |
|
92,790,375 |
|
15,117,363 |
|
Gross profit |
|
70,043,836 |
|
94,005,048 |
|
15,315,257 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
11,889,186 |
|
18,816,887 |
|
3,065,638 |
|
Sales and marketing |
|
20,693,182 |
|
22,851,691 |
|
3,722,986 |
|
General and administrative |
|
33,002,151 |
|
35,167,781 |
|
5,729,518 |
|
Total operating expenses |
|
65,584,519 |
|
76,836,359 |
|
12,518,142 |
|
Income from operations |
|
4,459,317 |
|
17,168,689 |
|
2,797,115 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Interest income |
|
1,517,859 |
|
1,824,050 |
|
297,173 |
|
Foreign currency exchange gain (loss), net |
|
217,012 |
|
(623,434 |
) |
(101,570 |
) |
Total other income |
|
1,734,871 |
|
1,200,616 |
|
195,603 |
|
Income before income taxes |
|
6,194,188 |
|
18,369,305 |
|
2,992,718 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
1,105,657 |
|
4,932,894 |
|
803,665 |
|
Net income |
|
5,088,531 |
|
13,436,411 |
|
2,189,053 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
(764,520 |
) |
19,014 |
|
3,098 |
|
Comprehensive income |
|
4,324,011 |
|
13,455,425 |
|
2,192,151 |
|
|
|
|
|
|
|
|
|
Basic earningsper common share |
|
0.11 |
|
0.28 |
|
0.05 |
|
|
|
|
|
|
|
|
|
Diluted earningsper common share share |
|
0.11 |
|
0.28 |
|
0.05 |
|
|
|
|
|
|
|
|
|
Basic earningsper ADS |
|
0.22 |
|
0.56 |
|
0.10 |
|
|
|
|
|
|
|
|
|
Diluted earningsper ADS |
|
0.22 |
|
0.56 |
|
0.10 |
|
UNAUDITED RECONCILIATIONS OF NON-GAAP MEASURES
TO THE MOST COMPARABLE GAAP MEASURES
|
|
Three-month Period Ended |
|
Six-month Period Ended |
| ||||
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
|
2013 |
|
2014 |
|
2013 |
|
2014 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
|
(4,320,032 |
) |
8,830,908 |
|
5,088,531 |
|
13,436,411 |
|
Share-based compensation expenses |
|
1,670,903 |
|
2,539,366 |
|
3,462,378 |
|
5,697,790 |
|
Foreign currency exchange (gain) loss, net |
|
(91,924 |
) |
(348,986 |
) |
(217,012 |
) |
623,434 |
|
Non-GAAP net income (loss) |
|
(2,741,053 |
) |
11,021,288 |
|
8,333,897 |
|
19,757,635 |
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (losses)per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
(0.10 |
) |
0.19 |
|
0.11 |
|
0.28 |
|
Diluted |
|
(0.10 |
) |
0.19 |
|
0.11 |
|
0.28 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings (losses)per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
(0.06 |
) |
0.24 |
|
0.18 |
|
0.42 |
|
Diluted |
|
(0.06 |
) |
0.24 |
|
0.18 |
|
0.42 |
|