EX-99.1
Published on February 19, 2016
Exhibit 99.1
ATA Reports Record Fiscal 2016 Third Quarter Financial Results, Raises Fiscal 2016 Net Revenue Guidance to Between RMB410.0 Million and RMB420.0 Million
Company to Hold Conference Call on Friday, February 19, 2016, at 8 a.m. ET
Beijing, China, February 18, 2016 (NY) / February 19, 2016 (China) ATA Inc. (ATA or the Company, Nasdaq: ATAI), a leading provider of advanced testing technologies and testing-related services in China, today announced preliminary unaudited financial results for its fiscal third quarter ended December 31, 2015 (Third Quarter 2016).
Third Quarter 2016 Financial and Operating Highlights (percentage changes and comparisons against fiscal third quarter ended December 31, 2014 (Third Quarter 2015))
· In December 2015, wholly owned subsidiary ATA Online (Beijing) Education Technology Co., Ltd. (ATA Online) gained approval and officially listed its shares on the National Equities Exchange and Quotations (NEEQ), or New Third Board, the over-the-counter stock exchange in China, under the stock code 835079.
· Net revenues of RMB221.4 million (US$34.2 million), up 80.0% primarily due to the National Unified Certified Public Accountants (CPA) exam being held in Third Quarter 2016, while the previous years exam was held in Second Quarter 2015, as well as increased exam volume contributions from the new Fund Practitioners Certification Exam and National Patent Agent Qualification Exam. Excluding the CPA exam, net revenues increased 18.7% to RMB146.1 million in Third Quarter 2016, from RMB123.0 million in Third Quarter 2015.
· Gross profit of RMB109.7 million (US$16.9 million), up 71.2%.
· Income from operations of RMB69.9 million (US$10.8 million), up 130.3%.
· Net income of RMB49.4 million (US$7.6 million), up 100.5%.
· Adjusted net income excluding share-based compensation expense and foreign currency exchange loss (non-GAAP) of RMB51.4 million (US$7.9 million), up 136.0% from RMB21.8 million.
· Basic and diluted earnings per ADS excluding share-based compensation expense and foreign currency exchange loss (non-GAAP) for Third Quarter 2016 were both RMB2.24 (US$0.34).
· Delivered approximately 5.1 million billable tests, compared to 2.6 million billable tests in Third Quarter 2015, up 98%, primarily due to the change in timing of the CPA exam.
· RMB283.7 million (US$43.8 million) in cash and cash equivalent and no long-term debt as of December 31, 2015.
· By January 26, 2016, the Company had completed the share repurchase plan authorized by its Board of Directors in September 2015. Under the plan, the Company had repurchased 567,132 ADSs at an average stock price of US$5.29.
· Mr. Zhilei Tong, founder and chairman of ChineseAll Digital Publishing Group Co. Ltd., was appointed to ATAs Board of Directors as a new director on February 17, 2016.
Fiscal Year 2016 Outlook
· For the fiscal year ending March 31, 2016 (Fiscal Year 2016), ATA is raising its net revenue guidance to between RMB410.0 million and RMB420.0 million, from the previously provided range of RMB360.0 million and RMB380.0 million, and narrowing its non-GAAP net income (adjusted net income, which excludes share-based compensation expense and foreign currency exchange gain/loss) guidance to between RMB29.0 million and RMB34.0 million, from the previously provided range of between RMB28.0 million and RMB38.0 million, which takes into account the operating results of ATAs joint venture and associated companies focused on the consumer market, all of which are at an early stage of business development, as well as unbudgeted expenses related to the listing of ATA Onlines shares on the New Third Board.
· For the quarter ending March 31, 2016 (Fourth Quarter 2016), ATA expects net revenues of between RMB43.0 million and RMB48.0 million.
Mr. Kevin Ma, ATAs Chairman and Chief Executive Officer, stated, During Third Quarter 2016, ATA successfully delivered the CPA exam for the fourth consecutive year, with over 1.9 million exams taken across China, and the Hong Kong and Macau Special Administrative Regions. The Company achieved significant exam volume growth during the period, delivering 5.1 million billable exams, primarily as a result of the CPA exam taking place in Third Quarter 2016, versus Second Quarter 2015 in the prior year, and increased volumes from the new Fund Practitioners Certification Exam and National Patent Agent Qualification Exam. Excluding the CPA exam, the Companys Third Quarter 2016 net revenues increased 18.7% to RMB146.1 million from the prior-year period. We delivered campus recruitment exams for several major banks and well-known corporations, such as Sinopec, Lenovo, and China Mobile, and also established new client relationships in the private sector during Third Quarter 2016. We successfully delivered new computer-based campus recruitment exams for China Merchants Bank, as well as new computer-based HR Select exams for the Industrial Bank of China. We were pleased to announce ATAs engagement as the service provider for the first computer-based National Tax Adviser Occupational Qualification Exam, which is scheduled to be delivered in February 2016. ATA has successfully transitioned a number of exams from a traditional paper-and-pen format to a technology-based platform, and we are actively working with the China Certified Tax Agents Association on ensuring a smooth exam process on February 27-28, 2016.
Operating Review
In Third Quarter 2016, ATA delivered a total of 5.1 million billable tests, compared to 2.6 million billable tests in Third Quarter 2015. The Company had a network of 3,250 authorized test centers throughout China as of December 31, 2015, which the Company believes to be the largest test center network of any commercial testing service provider in China. ATA has delivered approximately 75.4 million billable tests since it began operations in 1999.
GAAP Results
Third Quarter 2016
For Third Quarter 2016, ATAs total net revenues were RMB221.4 million (US$34.2 million), an 80.0% increase from RMB123.0 million in Third Quarter 2015, primarily as a result of the CPA exam being held in Third Quarter 2016, while last years exam was held in Second Quarter 2015. Excluding the CPA exam, net revenues increased 18.7% to RMB146.1 million in Third Quarter 2016 from RMB123.0 million in Third Quarter 2015, primarily due to revenue contributions from the new Fund Practitioners Certification Exam and National Patent Agent Qualification Exam.
Gross profit for Third Quarter 2016 was RMB109.7 million (US$16.9 million), a 71.2% increase from RMB64.1 million in Third Quarter 2015. Gross margin was 49.5% in Third Quarter 2016, compared to 52.1% in Third Quarter 2015. The decrease was primarily a result of costs for certain client exams being recognized in Third Quarter 2016 while corresponding revenues will be recognized in Fourth Quarter 2016.
General and administrative expenses for Third Quarter 2016 were RMB18.0 million (US$2.8 million), compared to RMB9.4 million in Third Quarter 2015, primarily due to increased share-based compensation expenses (compared to those in the prior-year period as a result of the former CEOs resignation) and professional service expenses related to ATA Onlines New Third Board listing.
Income from operations in Third Quarter 2016 was RMB69.9 million (US$10.8 million), up 130.3% from RMB30.4 million in Third Quarter 2015.
Income tax expense in Third Quarter 2016 was RMB18.5 million (US$2.9 million), compared to RMB6.3 million in Third Quarter 2015, primarily due to increased income before income taxes and an increased deferred tax asset valuation allowance as of December 31, 2015, resulting from the restructuring of ATAs testing services business into ATA Online in connection with the New Third Board listing.
Net income for Third Quarter 2016 was RMB49.4 million (US$7.6 million), up 100.5% from RMB24.6 million in Third Quarter 2015. For Third Quarter 2016, basic and diluted earnings per common share were both RMB1.08 (US$0.17), compared to RMB0.53 in Third Quarter 2015. Basic and diluted earnings per ADS were both RMB2.16 (US$0.34) in Third Quarter 2016, compared to RMB1.06 in Third Quarter 2015.
Non-GAAP Measures
Adjusted net income for Third Quarter 2016, which excludes share-based compensation expense and foreign currency exchange loss (non-GAAP), totaled RMB51.4 million (US$7.9 million), compared to RMB21.8 million in Third Quarter 2015. Basic and diluted earnings per common share excluding share-based compensation expense and foreign currency exchange loss (non-GAAP) for Third Quarter 2016 were both RMB1.12 (US$0.17).
Basic and diluted earnings per ADS excluding share-based compensation expense and foreign currency exchange loss (non-GAAP) for Third Quarter 2016 were both RMB2.24 (US$0.34), compared to RMB0.94 in Third Quarter 2015.
Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.
Other Data
The number of weighted average ADSs used to calculate both basic and diluted earnings per ADS for Third Quarter 2016 was 22.8 million. Each ADS represents two common shares.
Share Repurchase Plan
In September 2015, ATAs Board of Directors approved a share repurchase plan authorizing the Company to repurchase up to US$3.0 million of its issued and outstanding ADSs on the open market and through privately negotiated transactions. By January 26, 2016, the Company had completed this share repurchase plan under which it purchased 567,132 ADSs at an average stock price of US$5.29.
Guidance for Fiscal Year 2016 and for Fourth Quarter 2016
For Fourth Quarter 2016, ATA expects net revenues of between RMB43.0 million and RMB48.0 million.
For Fiscal Year 2016, ATA expects net revenues of between RMB410.0 million and RMB420.0 million and non-GAAP net income of between RMB29.0 million and RMB34.0 million, which takes into account the operating results of ATAs joint venture and associated companies focused on the consumer market, all of which are at an early stage of business development, as well as unbudgeted expenses related to the listing of ATA Onlines shares on the New Third Board.
Estimated Financial Results
(RMB in millions)
|
|
Estimated for the year ending |
|
Actual for the year ended |
|
|
|
|
|
|
|
Net Revenues |
|
410.0-420.0 |
|
350.2 |
|
Non-GAAP Net Income |
|
29.0-34.0 |
|
31.2 |
|
|
|
Estimated for the quarter ending |
|
Actual for the quarter ended |
|
|
|
|
|
|
|
Net Revenues |
|
43.0-48.0 |
|
40.3 |
|
Mr. Ma concluded, ATA has made significant progress on its ongoing goal of growing its core testing services business during Fiscal Year 2016. With the successful listing of our subsidiary ATA Online to the New Third Board, we are increasingly optimistic about this business long-term growth potential, which has been validated by the various new client relationships we have established over the course of this year. We recently announced that during the recently completed bidding process, ATA was not selected to be the service provider for the computer-based SAC exam during calendar years 2016-2017. While disappointed in this result, we remain confident in the superiority of our service offerings and our ability to secure new business. We do not expect the loss of the SAC exam to impact our Fiscal Year 2016 results, and given our strong performance in Third Quarter 2016, ATA is raising its net revenue guidance for Fiscal Year 2016. ATA is focused on leveraging its core competency in advanced testing technologies in the education and recruitment industries, which it believes will benefit prospective job seekers and employers alike. This Company was founded upon the idea of providing individuals with fair and objective access to lifes opportunities. We remain committed to this mission and serving individuals, corporations, and government institutions in pursuit of these ideals.
These are ATAs current projections, which are subject to change. You are cautioned that the operating results in Third Quarter 2016 are not necessarily indicative of operating results for any future periods.
Conference Call and Webcast Information (With Accompanying Presentation)
ATA will host a conference call at 8 a.m. Eastern Time on Friday, February 19, 2016, during which management will discuss the results of Third Quarter 2016. To participate in the conference call, please use the following dial-in numbers about 10 minutes prior to the scheduled conference call time:
U.S. & Canada (Toll-Free): |
+1 (888) 339-2688 |
| ||
International (Toll): |
+1 (617) 847-3007 |
| ||
|
|
| ||
|
Toll-Free |
Local Access | ||
China (Netcom): |
(10 800) 713 1756 |
| ||
China (Telecom): |
(10 800) 130 1713 |
(400) 881 1630 | ||
Hong Kong: |
(800) 96 3844 |
3002 1672 | ||
|
|
| ||
Participant Passcode: |
25353232 |
| ||
A live webcast of the conference call can be accessed at the investor relations section of ATAs website at www.atai.net.cn or by clicking the following link: https://www.webcaster4.com/Webcast/Page/274/13204.
An accompanying slide presentation in PDF format will also be made available 30 minutes prior to the conference call on the same investor relations section of ATAs website. To listen to the webcast, please visit ATAs website a few minutes prior to the start of the call to register, download, and install any necessary audio software.
A replay will be available shortly after the call on the investor relations section of ATAs website and will remain available for 90 days.
About ATA Inc.
ATA is a leading provider of advanced testing technologies in China. The Company offers comprehensive services for the creation and delivery of assessments based on its proprietary testing technologies and test delivery platform. ATAs testing technologies are used for professional licensure and certification tests in various industries, including information technology services, banking, teaching, securities, insurance, and accounting. As of December 31, 2015, ATAs test center network comprised 3,250 authorized test centers located throughout China. The Company believes that it has the largest test center network of any commercial testing service provider in China.
ATA has delivered more than 75.4 million billable tests since ATA started operations in 1999.
For more information, please visit ATAs website at www.atai.net.cn.
Cautionary Note Regarding Forward-looking Statements
This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terms such as anticipate, believe, could, estimate, expect, forecast, future, intend, look forward to, outlook, plan, should, will, and similar terms and include, among other things, the Companys guidance relating to anticipated financial and operating results for the Fourth Quarter 2016 and Fiscal Year 2016 and statements regarding market demand and trends, the establishment of new client relationships in the private sector, the delivery of the first computer-based National Tax Adviser Occupational Qualification Exam in February 2016, the successful transition of certain exams from a traditional paper-and-pen format to a technology-based platform, and the Companys future growth and results of operations.
The factors that could cause the Companys actual financial and operating results to differ from what the Company currently anticipates can include its ability to meet challenges associated with its rapid expansion, its ability to meet the expectations of current and future clients, its ability to deploy new test titles, its ability to win new enterprise contracts, its ability to convert its existing contracts into actual revenues, the economy of China, uncertainties with respect to the Chinas legal and regulatory environments, and other factors stated in the Companys filings with the U.S. Securities and Exchange Commission (SEC).
The financial information contained in this release should be read in conjunction with the consolidated financial statements and related notes included in the Companys annual report on Form 20-F for its fiscal year ended March 31, 2015, and other filings that ATA has made with the SEC. The filings are available on the SECs website at www.sec.gov and at ATAs website at www.atai.net.cn. For additional information on the risk factors that could adversely affect the Companys business, financial condition, results of operations, and prospects, please see the Risk Factors section of the Companys Form 20-F for the fiscal year ended March 31, 2015.
The selected unaudited financial results for the Third Quarter 2016 announced today are subject to adjustments. The anticipated results for the Third Quarter 2016 remain subject to the finalization of the Companys year-end closing, reporting and audit processes.
The forward-looking statements in this release involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates, and projections about ATA and the markets in which it operates. The Company undertakes no obligation to update forward-looking statements, which speak only as of the date of this release, to reflect subsequent events or circumstances, or to changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, the Company cannot assure you that its expectations and assumptions will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.
Currency Convenience Translation
The Companys financial information is stated in Renminbi (RMB), the currency of the Peoples Republic of China. The translation of RMB amounts for Third Quarter 2016 ended December 31, 2015, into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB6.4778 to US$1.00, the noon buying rate as of December 31, 2015, in New York for cable transfers in RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under U.S. GAAP.
About Non-GAAP Financial Measures
To supplement ATAs consolidated financial information presented in accordance with U.S. generally accepted accounting principles (GAAP), ATA uses the following non-GAAP financial measures: net income (loss) excluding share-based compensation expense and foreign currency exchange gain or loss, and basic and diluted earnings (losses) per common share and ADS excluding share-based compensation expense and foreign currency exchange gain or loss.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. ATA believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding share-based compensation expense and foreign currency exchange gains or losses, which may not be indicative of its operating performance from a cash perspective.
ATA believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate managements internal comparisons to ATAs historical performance. ATA computes its non-GAAP financial measures using a consistent method from period to period. ATA believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP net income (loss) excluding share-based compensation expense and foreign currency exchange gains or losses and basic and diluted earnings (losses) per common share and per ADS excluding share-based compensation expense and foreign currency exchange gain or loss is that share-based compensation charges and foreign currency exchange gains or losses have been, and are expected to continue to be for the foreseeable future, a significant recurring expense in ATAs business.
Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The table captioned Unaudited Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures shown at the end this news release has more details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures used by ATA.
For more information on our company, please contact the following individuals:
At the Company |
Investor Relations |
ATA Inc. |
The Equity Group Inc. |
Shelly Jiang, Interim CFO |
Carolyne Y. Sohn, Senior Associate |
+86 10 6518 1122 x5500 |
415-568-2255 |
jiangyan@atai.net.cn |
+86 10 6587 6435 |
|
csohn@equityny.com |
|
|
|
Adam Prior, Senior Vice President |
|
212-836-9606 |
|
aprior@equityny.com |
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
March 31, |
|
December 31, |
|
December 31, |
|
|
|
2015 |
|
2015 |
|
2015 |
|
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalent |
|
240,295,371 |
|
283,662,771 |
|
43,789,986 |
|
Accounts receivable, net |
|
48,150,046 |
|
70,097,890 |
|
10,821,250 |
|
Prepaid expenses and other current assets |
|
24,505,249 |
|
16,484,252 |
|
2,544,730 |
|
Total current assets |
|
312,950,666 |
|
370,244,913 |
|
57,155,966 |
|
|
|
|
|
|
|
|
|
Equity method investments |
|
35,729,848 |
|
51,990,611 |
|
8,025,967 |
|
Property and equipment, net |
|
62,720,375 |
|
58,306,034 |
|
9,000,901 |
|
Goodwill |
|
31,011,902 |
|
31,011,902 |
|
4,787,413 |
|
Intangible assets, net |
|
943,769 |
|
799,114 |
|
123,362 |
|
Other assets |
|
11,887,740 |
|
11,060,527 |
|
1,707,451 |
|
Total assets |
|
455,244,300 |
|
523,413,101 |
|
80,801,060 |
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accrued expenses and other payables |
|
54,415,425 |
|
96,234,188 |
|
14,855,998 |
|
Deferred revenues |
|
21,742,735 |
|
9,971,800 |
|
1,539,381 |
|
Total current liabilities |
|
76,158,160 |
|
106,205,988 |
|
16,395,379 |
|
|
|
|
|
|
|
|
|
Deferred revenues |
|
1,763,732 |
|
1,474,890 |
|
227,684 |
|
Total liabilities |
|
77,921,892 |
|
107,680,878 |
|
16,623,063 |
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
Common shares |
|
3,513,718 |
|
3,526,080 |
|
544,333 |
|
Treasury shares |
|
(8,201,045 |
) |
(20,353,227 |
) |
(3,141,997 |
) |
Additional paid-in capital |
|
387,502,800 |
|
394,528,392 |
|
60,904,689 |
|
Accumulated other comprehensive loss |
|
(27,176,682 |
) |
(25,075,067 |
) |
(3,870,923 |
) |
Retained earnings |
|
21,683,617 |
|
63,106,045 |
|
9,741,895 |
|
Total shareholders equity |
|
377,322,408 |
|
415,732,223 |
|
64,177,997 |
|
Total liabilities and shareholders equity |
|
455,244,300 |
|
523,413,101 |
|
80,801,060 |
|
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Three-month Period Ended |
| ||||
|
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2014 |
|
2015 |
|
2015 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
108,198,256 |
|
210,064,404 |
|
32,428,356 |
|
Test preparation and training solutions |
|
2,141,624 |
|
2,089,850 |
|
322,617 |
|
Other revenue |
|
12,708,009 |
|
9,283,546 |
|
1,433,133 |
|
Total net revenues |
|
123,047,889 |
|
221,437,800 |
|
34,184,106 |
|
Cost of revenues |
|
58,968,192 |
|
111,724,333 |
|
17,247,265 |
|
Gross profit |
|
64,079,697 |
|
109,713,467 |
|
16,936,841 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
10,327,927 |
|
10,202,749 |
|
1,575,033 |
|
Sales and marketing |
|
13,971,798 |
|
11,560,698 |
|
1,784,664 |
|
General and administrative |
|
9,410,418 |
|
18,019,413 |
|
2,781,718 |
|
Total operating expenses |
|
33,710,143 |
|
39,782,860 |
|
6,141,415 |
|
Income from operations |
|
30,369,554 |
|
69,930,607 |
|
10,795,426 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Share of losses of equity method investment |
|
|
|
(3,088,379 |
) |
(476,764 |
) |
Interest income |
|
953,792 |
|
1,025,961 |
|
158,381 |
|
Foreign currency exchange loss, net |
|
(405,182 |
) |
(12,050 |
) |
(1,860 |
) |
Total other income (loss) |
|
548,610 |
|
(2,074,468 |
) |
(320,243 |
) |
Income before income taxes |
|
30,918,164 |
|
67,856,139 |
|
10,475,183 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
6,300,374 |
|
18,503,128 |
|
2,856,391 |
|
Net income |
|
24,617,790 |
|
49,353,011 |
|
7,618,792 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
(297,562 |
) |
597,630 |
|
92,258 |
|
Comprehensive income |
|
24,320,228 |
|
49,950,641 |
|
7,711,050 |
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
0.53 |
|
1.08 |
|
0.17 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
0.53 |
|
1.08 |
|
0.17 |
|
|
|
|
|
|
|
|
|
Basic earnings per ADS |
|
1.06 |
|
2.16 |
|
0.34 |
|
|
|
|
|
|
|
|
|
Diluted earnings per ADS |
|
1.06 |
|
2.16 |
|
0.34 |
|
ATA INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
Nine-month Period Ended |
| ||||
|
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2014 |
|
2015 |
|
2015 |
|
|
|
RMB |
|
RMB |
|
USD |
|
Net revenues: |
|
|
|
|
|
|
|
Testing services |
|
284,050,026 |
|
346,587,320 |
|
53,503,862 |
|
Test preparation and training solutions |
|
4,738,454 |
|
4,638,311 |
|
716,032 |
|
Other revenue |
|
21,054,832 |
|
21,176,847 |
|
3,269,142 |
|
Total net revenues |
|
309,843,312 |
|
372,402,478 |
|
57,489,036 |
|
Cost of revenues |
|
151,758,567 |
|
184,167,192 |
|
28,430,515 |
|
Gross profit |
|
158,084,745 |
|
188,235,286 |
|
29,058,521 |
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Research and development |
|
29,144,814 |
|
27,378,953 |
|
4,226,582 |
|
Sales and marketing |
|
36,823,489 |
|
31,830,665 |
|
4,913,808 |
|
General and administrative |
|
44,578,199 |
|
62,502,235 |
|
9,648,682 |
|
Total operating expenses |
|
110,546,502 |
|
121,711,853 |
|
18,789,072 |
|
Income from operations |
|
47,538,243 |
|
66,523,433 |
|
10,269,449 |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Share of losses of equity method investment |
|
|
|
(5,582,625 |
) |
(861,809 |
) |
Interest income |
|
2,777,842 |
|
2,460,998 |
|
379,913 |
|
Foreign currency exchange loss, net |
|
(1,028,616 |
) |
(1,501,766 |
) |
(231,833 |
) |
Total other income (loss) |
|
1,749,226 |
|
(4,623,393 |
) |
(713,729 |
) |
Income before income taxes |
|
49,287,469 |
|
61,900,040 |
|
9,555,720 |
|
|
|
|
|
|
|
|
|
Income tax expense |
|
11,233,268 |
|
20,477,612 |
|
3,161,199 |
|
Net income |
|
38,054,201 |
|
41,422,428 |
|
6,394,521 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income taxes |
|
(278,548 |
) |
2,101,615 |
|
324,433 |
|
Comprehensive income |
|
37,775,653 |
|
43,524,043 |
|
6,718,954 |
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
0.82 |
|
0.90 |
|
0.14 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share |
|
0.82 |
|
0.90 |
|
0.14 |
|
|
|
|
|
|
|
|
|
Basic earnings per ADS |
|
1.64 |
|
1.80 |
|
0.28 |
|
|
|
|
|
|
|
|
|
Diluted earnings per ADS |
|
1.64 |
|
1.80 |
|
0.28 |
|
UNAUDITED RECONCILIATIONS OF NON-GAAP MEASURES
TO THE MOST COMPARABLE GAAP MEASURES
|
|
Three-month Period Ended |
|
Nine-month Period Ended |
| ||||
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2014 |
|
2015 |
|
2014 |
|
2015 |
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
24,617,790 |
|
49,353,011 |
|
38,054,201 |
|
41,422,428 |
|
Share-based compensation expenses |
|
(3,257,751 |
) |
2,000,717 |
|
2,440,039 |
|
7,756,287 |
|
Foreign currency exchange loss, net |
|
405,182 |
|
12,050 |
|
1,028,616 |
|
1,501,766 |
|
Non-GAAP net income |
|
21,765,221 |
|
51,365,778 |
|
41,522,856 |
|
50,680,481 |
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
0.53 |
|
1.08 |
|
0.82 |
|
0.90 |
|
Diluted |
|
0.53 |
|
1.08 |
|
0.82 |
|
0.90 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per common share |
|
|
|
|
|
|
|
|
|
Basic |
|
0.47 |
|
1.12 |
|
0.89 |
|
1.10 |
|
Diluted |
|
0.47 |
|
1.12 |
|
0.89 |
|
1.10 |
|