Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

INCOME TAXES (Tables)

v3.5.0.1
INCOME TAXES (Tables)
12 Months Ended
Mar. 31, 2016
INCOME TAXES  
Schedule of earnings (losses) before income taxes generated in jurisdictions

 

 

 

Year Ended March 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

Cayman Islands and British Virgin Islands

 

(18,615,565

)

(15,524,612

)

(23,126,473

)

PRC

 

65,782,659

 

48,142,932

 

68,147,366

 

Hong Kong

 

4,803

 

12,546

 

(48,227

)

 

 

 

 

 

 

 

 

Earnings before income taxes

 

47,171,897

 

32,630,866

 

44,972,666

 

 

 

 

 

 

 

 

 

 

Schedule of income tax expense (benefit)

 

 

 

Year Ended March 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

PRC

 

 

 

 

 

 

 

Current expense

 

9,312,545

 

10,424,835

 

11,867,755

 

Deferred expense (benefit)

 

(717,083

)

(849,689

)

7,053,724

 

Dividend withholding tax

 

11,300,000

 

 

 

 

 

 

 

 

 

 

 

Total income tax expense

 

19,895,462

 

9,575,146

 

18,921,479

 

 

 

 

 

 

 

 

 

 

Schedule of difference between actual income tax expense and amount computed by applying the PRC statutory income tax rate to earnings before income taxes

 

 

 

Year Ended March 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

Computed “expected” income tax expense

 

11,792,976

 

8,157,716

 

11,243,167

 

Increase (decrease) in valuation allowance

 

737,572

 

1,307,368

 

16,146,033

 

Preferential income tax rate

 

(6,208,364

)

(4,922,088

)

(7,911,837

)

Entities not subject to income tax

 

2,018,962

 

2,100,188

 

3,502,469

 

Non-deductible expenses

 

 

 

 

 

 

 

Entertainment

 

972,624

 

1,225,250

 

792,099

 

Share-based compensation

 

2,633,728

 

1,777,829

 

2,291,206

 

Bad debt loss

 

462,751

 

1,383,597

 

(31,963

)

Impairment of ETS TOEIC license

 

3,002,364

 

 

 

Tax rate differential

 

(4,213,407

)

5,629,196

 

(3,974,403

)

Dividend withholding tax

 

11,300,000

 

 

 

Additional deduction of research and development costs

 

(2,805,937

)

(8,489,742

)

(4,900,698

)

Other

 

202,193

 

1,405,832

 

1,765,406

 

 

 

 

 

 

 

 

 

Actual income tax expense

 

19,895,462

 

9,575,146

 

18,921,479

 

 

 

 

 

 

 

 

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

March 31,

 

 

 

2015

 

2016

 

 

 

RMB

 

RMB

 

Deferred income tax assets:

 

 

 

 

 

Tax loss carryforwards

 

10,228,873

 

20,326,608

 

Share of loss of equity method investments

 

164,021

 

1,112,843

 

Property and equipment, net

 

1,091,914

 

70,475

 

Accrued expenses and other payables

 

3,375,252

 

2,375,267

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gross deferred income tax assets

 

14,860,060

 

23,885,193

 

Less: valuation allowance

 

(3,882,555

)

(20,028,588

)

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax assets

 

10,977,505

 

3,856,605

 

Deferred income tax liabilities:

 

 

 

 

 

Customer relationships

 

160,243

 

114,202

 

Training platform

 

75,734

 

54,599

 

Total gross deferred income tax liabilities

 

235,977

 

168,801

 

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax assets

 

10,741,528

 

3,687,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of current and non-current deferred income tax assets

 

 

 

March 31,

 

 

 

2015

 

2016

 

 

 

RMB

 

RMB

 

Current deferred income tax assets, included in prepaid expenses and other current assets

 

9,490,107 

 

3,663,864 

 

Non-current deferred income tax assets, included in other assets

 

1,251,421 

 

23,940 

 

 

 

 

 

 

 

Net deferred income tax assets

 

10,741,528 

 

3,687,804 

 

 

 

 

 

 

 

 

Summary of movements of the valuation allowance

 

 

 

Year Ended March 31,

 

 

 

2014

 

2015

 

2016

 

 

 

RMB

 

RMB

 

RMB

 

 

 

 

 

 

 

 

 

Balance at the beginning of the year

 

921,751 

 

2,575,187 

 

3,882,555 

 

Additions from Xing Wei Group acquisition

 

915,864 

 

 

 

Additions of valuation allowance excluding acquisition

 

737,572 

 

1,307,368 

 

16,146,033 

 

 

 

 

 

 

 

 

 

Balance at the end of the year

 

2,575,187 

 

3,882,555 

 

20,028,588