Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

GOODWILL AND INTANGIBLE ASSETS, NET

v3.8.0.1
GOODWILL AND INTANGIBLE ASSETS, NET
9 Months Ended
Dec. 31, 2017
GOODWILL AND INTANGIBLE ASSETS, NET  
GOODWILL AND INTANGIBLE ASSETS, NET

 

(8)    GOODWILL AND INTANGIBLE ASSETS, NET

 

(a)Goodwill

 

In December 2017, ATA Online acquired 65% equity interest in Qihuang Huizhi, with a total consideration of RMB 650,000. This acquisition was accounted for under the acquisition method and resulted in Qihuang Huizhi becoming a consolidated subsidiary of the Group. The excess of cost of acquisition and fair value of the non-controlling interests over the fair value of the identifiable net assets of Qihuang Huizhi, is recorded as goodwill of RMB 997,123. Refer to Note (23) for further details.

 

In December 2017, the Company sold the entire 60% equity interest in Beijing Puhua Huitong Education Technology Co., Limited (“Puhua Technology”) for RMB 2,000,000 in cash, and recognized gain from disposal of the subsidiary of RMB 898,203.

 

The change in the carrying amount of goodwill is as follows:

 

 

 

RMB

 

 

 

 

 

Balance as of April 1, 2016

 

31,011,902

 

Acquisition of Puhua Technology (Note 23)

 

1,512,081

 

Balance as of March 31, 2017

 

32,523,983

 

Disposal of Puhua Technology

 

(1,512,081

)

Acquisition of Qihuang Huizhi (Note 23)

 

997,123

 

 

 

 

 

Balance as of December 31, 2017

 

32,009,025

 

 

 

 

 

 

(b)Intangible assets

 

The following table summarizes the Company’s intangible assets, as of March 31, 2017 and December 31, 2017.

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Gross

 

Accumulated

 

 

 

Net

 

average

 

 

 

carrying

 

amortization

 

 

 

carrying

 

amortization

 

 

 

amount

 

/deduction

 

Impairment

 

amount

 

period

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Years

 

Customer relationships

 

1,300,000

 

(875,832

)

 

424,168

 

12

 

Training platform

 

422,700

 

(288,845

)

 

133,855

 

5

 

Royalty arrangement (i)

 

8,000,000

 

(1,200,000

)

 

6,800,000

 

5

 

Education assessment test caseware (ii)

 

4,177,358

 

(208,868

)

 

3,968,490

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets

 

13,900,058

 

(2,573,545

)

 

11,326,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Gross

 

Accumulated

 

 

 

Net

 

average

 

 

 

carrying

 

amortization

 

 

 

carrying

 

amortization

 

 

 

amount

 

/deduction

 

Impairment

 

amount

 

period

 

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Years

 

Customer relationships

 

1,300,000

 

(957,082

)

 

342,918

 

12

 

Training platform

 

422,700

 

(352,250

)

 

70,450

 

5

 

Royalty arrangement (i)

 

8,000,000

 

(2,400,000

)

 

5,600,000

 

5

 

Education assessment test caseware (ii)

 

6,707,547

 

(961,982

)

 

5,745,565

 

5

 

ACT license (iii)

 

14,919,647

 

(994,643

)

 

13,925,004

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total intangible assets

 

31,349,894

 

(5,665,957

)

 

25,683,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization expenses for intangible assets recognized as cost of revenues were RMB 192,874, RMB 1,601,740 and RMB 3,092,412 for the years ended March 31, 2016, 2017 and December 31, 2017, respectively.

 

(i) Royalty arrangement represents the exclusive right the Group authorized to launch the online education services for professionals who have obtained their qualification certificates with China Banking Association for five years.

 

(ii) Education assessment test caseware is the test content purchased for the Company’s strategic K-12 academic assessment business, which includes three subjects of Literature, Mathematics and English over six grades of junior and senior high school.

 

(iii) ACT license represents the exclusive right the Group was authorized by ACT to provide a variety of ACT test preparation measures to students in China for five years.

 

As of December 31, 2017, the estimated amortization expense for the next five years is as follows:

 

 

 

December 31

 

 

 

RMB

 

2018

 

6,104,222

 

2019

 

6,033,772

 

2020

 

6,033,772

 

2021

 

5,143,358

 

2022

 

2,368,813