Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

INCOME TAXES (Tables)

v3.8.0.1
INCOME TAXES (Tables)
9 Months Ended
Dec. 31, 2017
INCOME TAXES  
Schedule of earnings (losses) before income taxes generated in jurisdictions

 

 

 

Twelve months ended
March 31,

 

Nine months ended
December 31,

 

 

 

2016

 

2017

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Cayman Islands and British Virgin Islands

 

(23,126,473

)

(7,439,119

)

(42,757,651

)

PRC

 

68,147,366

 

36,100,641

 

100,040,452

 

Hong Kong

 

(48,227

)

(33,943

)

(37,472

)

 

 

 

 

 

 

 

 

Earnings before income taxes

 

44,972,666

 

28,627,579

 

57,245,329

 

 

 

 

 

 

 

 

 

 

Schedule of income tax expense

 

 

 

Twelve months ended
March 31,

 

Nine months ended
December 31,

 

 

 

2016

 

2017

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

PRC

 

 

 

 

 

 

 

Current income tax expense

 

11,867,755

 

15,677,070

 

27,953,476

 

Deferred income tax expense

 

7,053,724

 

22,919,916

 

1,454,773

 

 

 

 

 

 

 

 

 

Total income tax expense

 

18,921,479

 

38,596,986

 

29,408,249

 

 

 

 

 

 

 

 

 

 

Schedule of difference between actual income tax expense and amount computed by applying the PRC statutory income tax rate to earnings before income taxes

 

 

 

Twelve months ended
March 31,

 

Nine months ended
December 31,

 

 

 

2016

 

2017

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Computed “expected” income tax expense

 

11,243,167

 

7,156,895

 

14,311,332

 

Increase in valuation allowance

 

16,146,033

 

21,150,760

 

12,376,506

 

Preferential income tax rate

 

(7,911,837

)

(12,853,725

)

(13,093,467

)

Entities not subject to income tax

 

3,502,469

 

1,868,266

 

6,914,869

 

Non-deductible expenses

 

 

 

 

 

 

 

Entertainment

 

792,099

 

662,669

 

715,053

 

Share-based compensation

 

2,291,206

 

1,739,601

 

3,783,912

 

Bad debt loss

 

(31,963

)

173,615

 

340,877

 

Tax rate differential

 

(3,974,403

)

 

 

Additional deduction of research and development costs

 

(4,900,698

)

(4,856,620

)

(4,568,576

)

Withholding tax related to undistributed earnings

 

 

22,620,872

 

9,476,875

 

Other

 

1,765,406

 

934,653

 

(849,132

)

 

 

 

 

 

 

 

 

Actual income tax expense

 

18,921,479

 

38,596,986

 

29,408,249

 

 

 

 

 

 

 

 

 

 

Schedule of components of deferred income tax assets and liabilities

 

 

 

March 31,
2017

 

December 31,
2017

 

 

 

RMB

 

RMB

 

Deferred income tax assets:

 

 

 

 

 

Tax loss carryforwards

 

28,887,161

 

38,262,815

 

Share of losses of equity method investments

 

3,193,339

 

3,193,339

 

Impairment loss of long-term investments

 

8,049,843

 

8,049,843

 

Accrued expenses and other payables

 

4,292,260

 

5,375,538

 

Property and equipment, net

 

276,921

 

552,743

 

Funding support

 

 

335,815

 

 

 

 

 

 

 

Total gross deferred income tax assets

 

44,699,524

 

55,770,093

 

Less: valuation allowance

 

(41,179,348

)

(53,555,854

)

 

 

 

 

 

 

Total deferred income tax assets, net

 

3,520,176

 

2,214,239

 

Deferred income tax liabilities:

 

 

 

 

 

Customer relationships

 

97,952

 

85,764

 

Training platform

 

33,464

 

17,613

 

Withholding tax related to distributable earnings

 

22,620,872

 

22,797,747

 

 

 

 

 

 

 

Total gross deferred income tax liabilities

 

22,752,288

 

22,901,124

 

 

 

 

 

 

 

Net deferred income tax assets

 

3,388,760

 

2,110,862

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

22,620,872

 

22,797,747

 

 

 

 

 

 

 

 

Summary of movements of the valuation allowance

 

 

 

Twelve months ended
March 31,

 

Nine months ended
December 31,

 

 

 

2016

 

2017

 

2017

 

 

 

RMB

 

RMB

 

RMB

 

Balance at the beginning of the period

 

3,882,555

 

20,028,588

 

41,179,348

 

Additions

 

16,146,033

 

21,150,760

 

12,376,506

 

 

 

 

 

 

 

 

 

Balance at the end of the period

 

20,028,588

 

41,179,348

 

53,555,854