Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

GOODWILL AND INTANGIBLE ASSETS, NET

v3.19.1
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2018
GOODWILL AND INTANGIBLE ASSETS, NET  
GOODWILL AND INTANGIBLE ASSETS, NET

(7)     GOODWILL AND INTANGIBLE ASSETS, NET

 

(a)

Goodwill

 

Goodwill balance before the ATA Online Sale Transaction consisted of RMB 6,880,123 recognized from the acquisition of 5%  equity shares of ATA Testing in 2002, RMB 16,542,727 recognized from the acquisition of Beijing Jindixin Software Technology Company Limited (“Beijing JDX”) and JDX Holdings Limited (“JDX BVI”) in February 2009, RMB 7,589,052 recognized from the acquisition of Xing Wei in November 2013 and RMB 997,123 recognized from the acquisition of Beijing Qihuang Huizhi Technology Co., Limited (“Qihuang Huizhi”), majority owned subsidiary of ATA Online acquired in December 2017. The above goodwill represents the benefits and synergies that the acquired businesses are expected to bring to the Company in relation to the computer-based testing services and expand the Company’s customer base and product offering of testing services.

 

In December 2017, ATA Online acquired 65% equity interest in Qihuang Huizhi, with a total consideration of RMB 650,000, which was fully paid on December 13, 2017. This acquisition was accounted for under the acquisition method and the excess of cost of acquisition and fair value of the non-controlling interests over the fair value of the identifiable net assets of Qihuang Huizhi, is recorded as goodwill of RMB 997,123.

 

In December 2017, the Company sold the entire 60% equity interest in Beijing Puhua Huitong Education Technology Co., Limited (“Puhua Technology”) for RMB 2,000,000 in cash, and the goodwill of RMB 1,512,081 recognized from the acquisition of Puhua Technology has been disposed correspondingly.

 

The change in the carrying amount of goodwill is as follows:

 

 

 

 

 

    

RMB

Balance as of March 31, 2017

 

32,523,983

Less: Disposal of Puhua Technology

 

(1,512,081)

Add: Acquisition of Qihuang Huizhi

 

997,123

Balance as of December 31, 2017

 

32,009,025

Less: Disposal of discontinued operations (Note 21)

 

(32,009,025)

Balance as of December 31, 2018

 

 —

 

(a)

Intangible assets

 

The following table summarizes the Company’s intangible assets, as of December 31, 2017 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

 

    

 

    

 

    

 

    

Weighted

 

 

Gross

 

Accumulated

 

 

 

Net

 

average

 

 

carrying

 

amortization

 

 

 

carrying

 

amortization

 

 

amount

 

/deduction

 

Impairment

 

amount

 

period

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Years

Education assessment caseware (i)

 

6,707,547

 

(961,982)

 

 —

 

5,745,565

 

 5

Total intangible assets

 

6,707,547

 

(961,982)

 

 —

 

5,745,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

 

    

 

    

 

    

 

    

Weighted

 

 

Gross

 

Accumulated

 

 

 

Net

 

average

 

 

carrying

 

amortization

 

 

 

carrying

 

amortization

 

 

amount

 

/deduction

 

Impairment

 

amount

 

period

 

 

RMB

 

RMB

 

RMB

 

RMB

 

Years

Education assessment caseware (i)

 

9,251,887

 

(2,430,708)

 

 —

 

6,821,179

 

 5

Software platform of Project Shuang Chuang (ii)

 

10,844,339

 

(542,940)

 

 —

 

10,301,399

 

 5

Total intangible assets

 

20,096,226

 

(2,973,648)

 

 —

 

17,122,578

 

 

 

Amortization expenses for intangible assets recognized as cost of revenues and selling expenses were RMB 208,868, RMB 753,114 and RMB 2,011,666  for the year ended March 31, 2017, nine months ended December 31, 2017 and the year ended December 31, 2018, respectively.

 


(i)

Education assessment caseware is the test content purchased for the Company’s strategic K-12 academic assessment business, which includes three subjects of Literature, Mathematics and English over six grades of junior and senior high school.

 

(ii)

Software platform of Project Shuang Chuang is the software platform purchased from a third party for providing vocational assessment and training services that focuses on the innovation related competencies of college students.

 

As of December 31, 2018, the estimated amortization expense for the next five years is as follows:

 

 

 

 

 

    

December 31

 

 

RMB

2019

 

4,023,583

2020

 

4,023,583

2021

 

4,023,583

2022

 

3,061,602

2023

 

1,990,227