Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

SHARE-BASED COMPENSATION (Tables)

v3.19.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
SHARE-BASED COMPENSATION  
Summary of the share options activities

 

 

 

 

 

 

 

 

 

 

 

    

    

    

Weighted

    

Weighted

    

Aggregate

 

 

 

 

average

 

remaining

 

intrinsic

 

 

Number of

 

exercise

 

contractual

 

value

 

 

shares

 

USD

 

years

 

USD

Outstanding as of March 31, 2016

 

1,904,067

 

2.61

 

 

 

 

Granted

 

900,000

 

1.71

 

 

 

 

Exercised

 

 —

 

 —

 

 

 

 

Forfeited

 

(100,000)

 

1.71

 

 

 

 

Expired

 

(253,000)

 

3.60

 

 

 

 

Outstanding as of March 31, 2017

 

2,451,067

 

2.21

 

 

 

 

Granted

 

50,000

 

2.35

 

 

 

 

Exercised

 

 —

 

 

 

 

 

Forfeited

 

(50,000)

 

1.71

 

 

 

 

Expired

 

(74,000)

 

3.60

 

 

 

 

Outstanding as of December 31, 2017

 

2,377,067

 

2.18

 

 

 

 

Granted

 

1,053,150

 

0.58

 

 

 

 

Exercised

 

(119,792)

 

1.77

 

 

 

 

Forfeited

 

(123,438)

 

1.71

 

 

 

 

Cancelled

 

(1,901,752)

 

2.13

 

 

 

 

Expired

 

(143,023)

 

3.89

 

 

 

 

Outstanding as of December 31, 2018

 

1,142,212

 

0.67

 

 

 

 

Vested and expected to vest as of December 31, 2018

 

1,142,212

 

0.67

 

9.71

 

 —

Exercisable as of December 31, 2018

 

36,978

 

1.71

 

8.05

 

 —

 

Schedule of information relating to options outstanding and exercisable

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding as of December 31, 2018

 

Options exercisable as of December 31, 2018

 

    

Exercise

    

Remaining

    

 

    

Exercise

    

Remaining

Number of

 

Price

 

Contractual

 

Number

 

Price

 

Contractual

Shares

 

per Share

 

Life

 

of Shares

 

per Share

 

Life

 

 

USD

 

Years

 

 

 

USD

 

Years

89,062

 

1.71

 

8.05

 

36,978

 

1.71

 

8.05

1,053,150

 

0.58

 

9.85

 

 —

 

 —

 

 —

1,142,212

 

0.67

 

9.71

 

36,978

 

1.71

 

8.05

 

Summary of assumptions used in the valuation model

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Nine months ended

 

Twelve months ended

 

 

 

March 31

 

December 31

 

December 31

 

 

    

2017

    

2017

    

2018

 

 

 

 

 

 

 

 

 

Expected dividend yield

 

 0

%

8.7

%

 0

%

Expected volatility

 

63

%

60

%

57

%

Expected term

 

6.08

 

6.08

 

5.11/6.11

 

Risk-free interest rate (per annum)

 

1.98

%

1.96

%

3.05%/3.10

%

 

Options  
SHARE-BASED COMPENSATION  
Schedule of compensation expense recognized for non-vested shares

 

 

 

 

 

 

 

 

 

 

    

Twelve months ended

    

Nine months ended

    

Twelve months ended

 

 

March 31

 

December 31

 

December 31

 

 

2017

 

2017

 

2018

 

 

RMB

 

RMB

 

RMB

Cost of revenues

 

 —

 

 —

 

 —

Research and development

 

113,499

 

476,994

 

157,355

Sales and marketing

 

64,856

 

272,568

 

70,915

General and administrative

 

3,771,016

 

2,353,681

 

2,024,940

Total share-based compensation expense

 

3,949,371

 

3,103,243

 

2,253,210

 

Non-vested shares  
SHARE-BASED COMPENSATION  
Summary of the non-vested shares activities

 

 

 

 

 

 

 

    

    

    

Weighted average

 

 

Number

 

grant date

 

 

of shares

 

fair value

 

 

 

 

USD

Outstanding at March 31, 2016

 

120,000

 

2.145

Granted

 

2,700,000

 

1.650

Vested

 

(60,000)

 

2.145

Forfeited

 

(60,000)

 

1.650

Outstanding at March 31, 2017

 

2,700,000

 

1.661

Granted

 

 

Vested

 

(60,000)

 

2.145

Forfeited

 

(15,000)

 

1.650

Outstanding at December 31, 2017

 

2,625,000

 

1.650

Granted

 

2,572,584

 

0.537

Vested

 

(2,068,586)

 

0.872

Forfeited

 

(71,250)

 

1.650

Cancelled

 

(1,262,250)

 

1.650

Outstanding at December 31, 2018

 

1,795,498

 

0.951

 

Schedule of compensation expense recognized for non-vested shares

 

 

 

 

 

 

 

 

 

 

Twelve months ended

 

Nine months ended

 

Twelve months ended

 

 

March 31

 

December 31

 

December 31

 

    

2017

    

2017

    

2018

 

 

RMB

 

RMB

 

RMB

Cost of revenues

 

 —

 

 —

 

 —

Research and development

 

118,906

 

516,339

 

240,441

Sales and marketing

 

59,453

 

258,170

 

96,058

General and administrative

 

786,594

 

2,908,303

 

7,119,658

Total share-based compensation expense

 

964,953

 

3,682,812

 

7,456,157